ASSETS AND LIABILITIES HELD FOR SALE AND DISCONTINUED OPERATIONS (Tables)
|
9 Months Ended |
Sep. 30, 2017 |
Assets And Liabilities Held For Sale And Discontinued Operations |
|
Schedule of assets and liabilities held for sale |
Assets
and liabilities held for sale were comprised of the following:
|
|
September,
2017 |
|
|
December
31,
2016 |
|
|
|
|
|
|
|
|
Accounts
receivable, net |
|
$ |
— |
|
|
$ |
841,800 |
|
Property and equipment,
net |
|
|
— |
|
|
|
156,200 |
|
Other |
|
|
— |
|
|
|
26,600 |
|
Total
Assets held for sale |
|
$ |
— |
|
|
$ |
1,024,600 |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
— |
|
|
$ |
513,500 |
|
Accrued
expenses and other |
|
|
— |
|
|
|
89,600 |
|
Total
Liabilities held for sale |
|
$ |
— |
|
|
$ |
603,100 |
|
|
Schedule of major classes of line items constituting pretax loss on discontinued operations |
Major classes of line items constituting
pretax loss on discontinued operations:
|
|
For the three months ending
September 30, |
|
|
For the nine months ending
September 30, |
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services revenue |
|
$ |
757,100 |
|
|
$ |
877,800 |
|
|
$ |
4,082,200 |
|
|
$ |
2,854,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services costs |
|
|
489,800 |
|
|
|
714,500 |
|
|
|
3,070,200 |
|
|
|
2,144,500 |
|
General and administrative expenses |
|
|
23,000 |
|
|
|
35,400 |
|
|
|
117,800 |
|
|
|
118,400 |
|
Salaries and related expenses |
|
|
27,700 |
|
|
|
70,400 |
|
|
|
208,900 |
|
|
|
192,300 |
|
Other (income) expense |
|
|
1,200 |
|
|
|
300 |
|
|
|
(8,400 |
) |
|
|
1,300 |
|
Total expenses |
|
|
541,700 |
|
|
|
820,600 |
|
|
|
3,388,500 |
|
|
|
2,456,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
215,400 |
|
|
|
57,200 |
|
|
|
693,700 |
|
|
|
397,600 |
|
Income tax benefit |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income from discontinued operations |
|
$ |
215,400 |
|
|
$ |
57,200 |
|
|
$ |
693,700 |
|
|
$ |
397,600 |
|
|
Schedule of gain on disposal |
Total gain on disposal of rail operations:
|
|
September 30,
2017 |
|
|
|
|
|
Consideration from sale |
|
$ |
2,400,000 |
|
Net present value of future consideration |
|
|
961,500 |
|
Carrying value of net assets* |
|
|
(574,100 |
) |
Gross gain on disposal |
|
|
2,787,400 |
|
Additional costs on disposal |
|
|
|
|
Commissions |
|
|
(96,000 |
) |
Accounting |
|
|
(18,500 |
) |
|
|
|
(114,500 |
) |
Total gain on sale of rail operations |
|
$ |
2,672,900 |
|
*Carrying value of net assets |
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
1,130,500 |
|
Property and equipment, net |
|
|
177,200 |
|
Other |
|
|
60,200 |
|
Total Assets |
|
$ |
1,367,900 |
|
|
|
|
|
|
Accounts payable |
|
$ |
771,900 |
|
Accrued expenses and other |
|
|
21,900 |
|
Total Liabilities |
|
$ |
793,800 |
|
Carrying value of net assets |
|
$ |
574,100 |
|
|