SCHEDULE OF DISAGGREGATION OF REVENUE |
Disaggregation
of Revenue (Unaudited)
SCHEDULE OF DISAGGREGATION OF REVENUE
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
Three months ended June 30, 2022 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
740,100 |
|
|
$ |
- |
|
|
$ |
740,100 |
|
Media sales |
|
|
330,100 |
|
|
|
- |
|
|
|
330,100 |
|
Management fees |
|
|
- |
|
|
|
50,000 |
|
|
|
50,000 |
|
Total Revenue |
|
$ |
1,070,200 |
|
|
$ |
50,000 |
|
|
$ |
1,120,200 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
Three months ended June 30, 2021 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
|
675,100 |
|
|
|
- |
|
|
|
675,100 |
|
Media sales |
|
|
187,600 |
|
|
|
- |
|
|
|
187,600 |
|
Licensing fees |
|
|
- |
|
|
|
8,300 |
|
|
|
8,300 |
|
Management fees |
|
|
- |
|
|
|
50,000 |
|
|
|
50,000 |
|
Total Revenue |
|
$ |
862,700 |
|
|
$ |
58,300 |
|
|
$ |
921,000 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
Six months ended June 30, 2022 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
1,406,400 |
|
|
$ |
- |
|
|
$ |
1,406,400 |
|
Media sales |
|
|
523,700 |
|
|
|
- |
|
|
|
523,700 |
|
Management fees |
|
|
- |
|
|
|
100,000 |
|
|
|
100,000 |
|
Total Revenue |
|
$ |
1,930,100 |
|
|
$ |
100,000 |
|
|
$ |
2,030,100 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
Six months ended June 30, 2021 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
1,106,700 |
|
|
|
- |
|
|
$ |
1,106,700 |
|
Media sales |
|
|
442,000 |
|
|
|
- |
|
|
|
442,000 |
|
Licensing fees |
|
|
- |
|
|
|
16,500 |
|
|
|
16,500 |
|
Management fees |
|
|
- |
|
|
|
100,000 |
|
|
|
100,000 |
|
Total Revenue |
|
$ |
1,548,700 |
|
|
$ |
116,500 |
|
|
$ |
1,665,200 |
|
|
SCHEDULE OF CONTRACT BALANCES |
The
opening and closing balances of the Company’s accounts receivables and contract liabilities (current and non-current) are as follows:
SCHEDULE OF CONTRACT BALANCES
|
|
|
|
|
|
|
|
Contract
Liabilities |
|
|
|
Accounts
Receivable, net |
|
|
Contract
Assets |
|
|
Contract
Liabilities |
|
|
Deferred Revenue
(current)
|
|
|
Deferred Revenue
(non-current)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as of June 30, 2022 |
|
$ |
544,400 |
|
|
$ |
167,600 |
|
|
$ |
349,300 |
|
|
$ |
6,400 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as of December 31, 2021 |
|
|
536,600 |
|
|
|
3,600 |
|
|
|
525,900 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
(decrease) |
|
$ |
7,800 |
|
|
$ |
164,000 |
|
|
$ |
(176,600 |
) |
|
$ |
6,400 |
|
|
$ |
-
|
|
|