Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statement of Cash Flows (Unaudited)

v3.22.2.2
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Loss from continuing operations $ (932,000) $ (836,600)
Loss from discontinued operations (133,700)
Net loss (932,000) (970,300) [1]
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 59,000 69,200
Stock-based compensation expense 9,500
Non-cash expense for interest, accretion of debt discount 28,700
Gain on debt distinguishment (96,600)
Gain on disposition of assets (81,400)
Bad debt 19,800 (200)
Changes in operating assets and liabilities:    
Accounts receivable (27,600) (160,100)
Contract assets (164,000) 6,800
Inventory 51,500 (3,500)
Prepaid expenses and other assets 26,600 (6,400)
Accounts payable, accrued liabilities, and customer deposits 838,300 19,200
Contract liabilities (176,600) 292,400
Deferred revenue 6,400 (16,500)
Net cash used in operating activities (395,200) (812,600)
Cash flows from investing activities:    
Purchase of property and equipment (31,800) (3,000)
Proceeds from the sale of fixed assets 81,400
Net cash (used) provided by investing activities (31,800) 78,400
Cash flows from financing activities:    
Payments of notes and capital lease obligations (47,500) (96,700)
Payments of short-term notes - related party (10,000)
Proceeds from short-term notes - related party 10,000
Proceeds from short-term and long-term debt 319,300 835,000
Proceeds from paycheck protection program 130,100
Net cash provided by financing activities 271,800 868,400
Net increase (decrease) in cash (155,200) 134,200
Cash at the beginning of period 188,800 47,300
Cash at the end of period 33,600 181,500
Supplemental disclosures of cash flow information:    
Cash paid for interest 7,600 26,700
Financing of prepaid insurance premiums 36,800 52,400
Non-cash repayment of debt 50,800 154,700
Non-cash repayment of debt - PPP Loan 96,600
Non-cash payment of interest $ 15,400 $ 22,500
[1] The environmental solutions segment contains the total net income (loss) from discontinued operations of REGS.