Schedule of disaggregation of revenue |
Disaggregation of Revenue
|
|
Three months ended June 30, 2019 |
|
|
|
Industrial Cleaning |
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial cleaning services |
|
$ |
505,200 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
505,200 |
|
Product sales |
|
|
— |
|
|
|
759,000 |
|
|
|
— |
|
|
|
759,000 |
|
Media sales |
|
|
— |
|
|
|
131,600 |
|
|
|
— |
|
|
|
131,600 |
|
Licensing fees |
|
|
— |
|
|
|
— |
|
|
|
8,200 |
|
|
|
8,200 |
|
Operating fees |
|
|
— |
|
|
|
— |
|
|
|
7,100 |
|
|
|
7,100 |
|
Management fees |
|
|
— |
|
|
|
— |
|
|
|
50,000 |
|
|
|
50,000 |
|
Total Revenue |
|
$ |
505,200 |
|
|
$ |
890,600 |
|
|
$ |
65,300 |
|
|
$ |
1,461,100 |
|
|
|
Three months ended June 30, 2018 |
|
|
|
Industrial Cleaning |
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial cleaning services |
|
$ |
219,500 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
219,500 |
|
Mobile rail car cleaning services |
|
|
577,300 |
|
|
|
— |
|
|
|
— |
|
|
|
577,300 |
|
Product sales |
|
|
— |
|
|
|
716,200 |
|
|
|
— |
|
|
|
716,200 |
|
Media sales |
|
|
— |
|
|
|
827,500 |
|
|
|
— |
|
|
|
827,500 |
|
Licensing fees |
|
|
— |
|
|
|
— |
|
|
|
33,700 |
|
|
|
33,700 |
|
Operating fees |
|
|
— |
|
|
|
— |
|
|
|
4,300 |
|
|
|
4,300 |
|
Management fees |
|
|
— |
|
|
|
— |
|
|
|
50,000 |
|
|
|
50,000 |
|
Total Revenue |
|
$ |
796,800 |
|
|
$ |
1,543,700 |
|
|
$ |
88,000 |
|
|
$ |
2,428,500 |
|
|
|
Six months ended June 30, 2019 |
|
|
|
Industrial Cleaning |
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial cleaning services |
|
$ |
727,400 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
727,400 |
|
Product sales |
|
|
— |
|
|
|
1,646,400 |
|
|
|
— |
|
|
|
1,646,400 |
|
Media sales |
|
|
— |
|
|
|
332,300 |
|
|
|
— |
|
|
|
332,300 |
|
Licensing fees |
|
|
— |
|
|
|
— |
|
|
|
33,500 |
|
|
|
33,500 |
|
Operating fees |
|
|
— |
|
|
|
— |
|
|
|
13,900 |
|
|
|
13,900 |
|
Management fees |
|
|
— |
|
|
|
— |
|
|
|
100,000 |
|
|
|
100,000 |
|
Total Revenue |
|
$ |
727,400 |
|
|
$ |
1,979,700 |
|
|
$ |
147,400 |
|
|
$ |
2,853,500 |
|
|
|
Six months ended June 30, 2018 |
|
|
|
Industrial Cleaning |
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial cleaning services |
|
$ |
1,390,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,390,000 |
|
Product sales |
|
|
— |
|
|
|
2,888,100 |
|
|
|
— |
|
|
|
2,888,100 |
|
Media sales |
|
|
— |
|
|
|
663,400 |
|
|
|
— |
|
|
|
663,400 |
|
Licensing fees |
|
|
— |
|
|
|
— |
|
|
|
94,300 |
|
|
|
94,300 |
|
Management fees |
|
|
— |
|
|
|
— |
|
|
|
49,600 |
|
|
|
49,600 |
|
Total Revenue |
|
$ |
1,390,000 |
|
|
$ |
3,551,500 |
|
|
$ |
143,900 |
|
|
$ |
5,085,400 |
|
|
Schedule of contract balances |
The opening and closing balances of the
Company’s accounts receivables and contract liabilities (current and non-current) are as follows:
|
|
|
|
|
|
Contract Liabilities |
|
|
|
Accounts Receivable, net |
|
|
Revenue Contract Liabilities |
|
|
Deferred Revenue
(current) |
|
|
Deferred Revenue
(non-current) |
|
Balance as of June 30, 2019 |
|
$ |
513,500 |
|
|
$ |
92,300 |
|
|
$ |
32,900 |
|
|
$ |
46,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2018 |
|
|
1,063,500 |
|
|
|
470,200 |
|
|
|
191,500 |
|
|
|
63,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) |
|
$ |
(550,000 |
) |
|
$ |
(377,900 |
) |
|
$ |
(158,600 |
) |
|
$ |
(16.500 |
) |
|