SCHEDULE OF DISAGGREGATION OF REVENUE |
Disaggregation
of Revenue
SCHEDULE OF DISAGGREGATION OF REVENUE
|
|
Environmental
Solutions |
|
|
Solid
Waste |
|
|
Total |
|
|
|
Year
ended December 31, 2022 |
|
|
|
Environmental
Solutions |
|
|
Solid
Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
2,826,700 |
|
|
$ |
- |
|
|
$ |
2,826,700 |
|
Media sales |
|
|
1,211,200 |
|
|
|
- |
|
|
|
1,211,200 |
|
Management fees |
|
|
- |
|
|
|
100,000 |
|
|
|
100,000 |
|
Total
Revenue |
|
$ |
4,037,900 |
|
|
$ |
100,000 |
|
|
$ |
4,137,900 |
|
|
|
Environmental
Solutions |
|
|
Solid
Waste |
|
|
Total |
|
|
|
Year
ended December 31, 2021 |
|
|
|
Environmental
Solutions |
|
|
Solid
Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales
(1) |
|
$ |
2,430,500 |
|
|
|
- |
|
|
$ |
2,430,500 |
|
Media sales |
|
|
807,800 |
|
|
|
- |
|
|
|
807,800 |
|
Licensing fees |
|
|
- |
|
|
|
30,200 |
|
|
|
30,200 |
|
Operating fees |
|
|
- |
|
|
|
9,900 |
|
|
|
9,900 |
|
Management fees |
|
|
- |
|
|
|
200,000 |
|
|
|
200,000 |
|
Total
Revenue |
|
$ |
3,238,300 |
|
|
$ |
240,100 |
|
|
$ |
3,478,400 |
|
(1) |
|
Includes $177,200
of revenue included in discontinued operations |
|
SCHEDULE OF CONTRACT BALANCES |
The
opening and closing balances of the Company’s accounts receivables, contract assets, and contract liabilities (current and non-current)
are as follows:
SCHEDULE OF CONTRACT BALANCES
|
|
|
|
|
Contract
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts |
|
|
|
|
|
|
|
|
Deferred |
|
|
Deferred |
|
|
|
Receivable,
net |
|
|
Contract
Assets |
|
|
Contract
Liabilities |
|
|
Revenue
(current)
|
|
|
Revenue
(non-current)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2022 |
|
$ |
640,500 |
|
|
$ |
138,700 |
|
|
$ |
536,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2021 |
|
|
536,600 |
|
|
|
3,600 |
|
|
|
525,900 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
(decrease) |
|
$ |
103,900 |
|
|
$ |
135,100 |
|
|
$ |
10,100 |
|
|
$ |
- |
|
|
$ |
- |
|
|