Annual report pursuant to Section 13 and 15(d)

REVENUE

v3.23.1
REVENUE
12 Months Ended
Dec. 31, 2022
Revenue:  
REVENUE

NOTE 3 – REVENUE

 

Products Revenue

 

Product revenue is generated from contracts with customers, for the design and manufacturing of odor and emission control solutions. Total estimated revenue includes all of the following: (1) the basic contract price, (2) contract options, and (3) change orders and is recognized as the contract progresses and costs are incurred. Once contract performance is underway, the Company may experience changes in conditions, client requirements, specifications, designs, materials and expectations regarding the period of performance. Such changes are “change orders” and may be initiated by us or by our clients. In many cases, agreement with the client as to the terms of change orders is reached prior to work commencing; however, sometimes circumstances require that work progress without obtaining client agreement. Revenue related to change orders is recognized as costs are incurred if it is probable that costs will be recovered by changing the contract price. The Company does not incur pre-contract costs. Under the new revenue recognition guidance, we found no significant change in the manner we recognize product revenue. Provisions for estimated losses on uncompleted contracts are recorded in the period in which the losses are identified and included as additional loss. Provisions for estimated losses on contracts are shown separately as liabilities on the balance sheet, if significant, except in circumstances in which related costs are accumulated on the balance sheet, in which case the provisions are deducted from the accumulated costs. A provision as a liability is reported as a current liability.

 

The Company includes in current assets and current liabilities amounts related to contracts realizable and payable. Costs and estimated earnings in excess of billings on uncompleted contracts represent the excess of contract costs and profits recognized to date over billings to date and are recognized as a current asset. Revenue contract liabilities represent the excess of billings to date over the amount of contract costs and profits recognized to date and are recognized as a current liability.

 

Products revenue also includes media sales which are recognized as the product is shipped to the customer for use.

 

 

Disaggregation of Revenue

    Environmental Solutions     Solid Waste     Total  
    Year ended December 31, 2022  
    Environmental Solutions     Solid Waste     Total  
                   
Sources of Revenue                        
Product sales   $ 2,826,700     $ -     $ 2,826,700  
Media sales     1,211,200       -       1,211,200  
Management fees     -       100,000       100,000  
Total Revenue   $ 4,037,900     $ 100,000     $ 4,137,900  

 

    Environmental Solutions     Solid Waste     Total  
    Year ended December 31, 2021  
    Environmental Solutions     Solid Waste     Total  
                   
Sources of Revenue                        
Product sales (1)   $ 2,430,500       -     $ 2,430,500  
Media sales     807,800       -       807,800  
Licensing fees     -       30,200       30,200  
Operating fees     -       9,900       9,900  
Management fees     -       200,000       200,000  
Total Revenue   $ 3,238,300     $ 240,100     $ 3,478,400  

 

(1) Includes $177,200 of revenue included in discontinued operations

 

Contract Balances

 

Where a performance obligation has been satisfied but not yet invoiced at the reporting date, a contract asset is recognized on the balance sheet. Where a performance obligation has not yet been satisfied but an invoice has been raised at the reporting date, a contract liability is recognized on the balance sheet.

 

The opening and closing balances of the Company’s accounts receivables, contract assets, and contract liabilities (current and non-current) are as follows:

          Contract Liabilities  
                               
    Accounts                 Deferred     Deferred  
    Receivable, net     Contract Assets     Contract Liabilities    

Revenue

(current)

   

Revenue

(non-current)

 
                               
Balance as of December 31, 2022   $ 640,500     $ 138,700     $ 536,000     $ -     $ -  
                                         
Balance as of December 31, 2021     536,600       3,600       525,900       -       -  
                                         
Increase (decrease)   $ 103,900     $ 135,100     $ 10,100     $ -     $ -  

 

The majority of the Company’s revenue is generally invoiced on a weekly or monthly basis, and the payments are generally received within approximately 30-60 days. Deferred revenue is recorded when cash payments are received or due in advance of the Company’s performance, including amounts that are refundable.

 

 

Remaining Performance Obligations

 

As of December 31, 2022, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately $0.8 million, of which the Company expects to recognize approximately 85% over the next 12 months.

 

The Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected term of one year or less and (ii) contracts for which the Company recognizes revenue at the amounts to which it has the right to invoice for services performed.