SEGMENT INFORMATION AND MAJOR CUSTOMERS |
NOTE
18 – SEGMENT INFORMATION AND MAJOR CUSTOMERS
The
Company currently has identified two segments as follows:
|
MV,
SEM, PelleChar |
Environmental
Solutions |
|
PWS |
Solid
Waste |
The
composition of our reportable segments is consistent with that used by our chief decision makers to evaluate performance and allocate
resources. All of our operations are located in the U.S. The Company has not allocated corporate selling, general and administrative
expenses, and stock-based compensation to the segments. All intercompany transactions have been eliminated.
Segment
information for the three and nine months ended September 30, 2021 (Unaudited), and 2020 is as follows:
SCHEDULE OF SEGMENT INFORMATION
|
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
|
Three Months ended September 30, 2021
|
|
Environmental |
|
|
Solid |
|
|
|
|
|
|
|
|
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
$ |
1,176,100 |
|
|
$ |
58,200 |
|
|
$ |
- |
|
|
$ |
1,234,300 |
|
Depreciation and amortization (1) |
|
|
17,500 |
|
|
|
8,500 |
|
|
|
7,200 |
|
|
|
33,200 |
|
Interest expense |
|
|
1,200 |
|
|
|
300 |
|
|
|
180,000 |
|
|
|
181,500 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
3,100 |
|
|
|
3,100 |
|
Net income (loss) (2) |
|
|
1,388,900 |
|
|
|
543,800 |
|
|
|
32,600 |
|
|
|
1,965,300 |
|
Capital expenditures (cash and noncash) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total assets |
|
$ |
1,463,400 |
|
|
$ |
306,500 |
|
|
$ |
533,000 |
|
|
$ |
2,302,900 |
|
|
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
2020 |
|
Environmental |
|
|
Solid |
|
|
|
|
|
|
|
|
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
$ |
849,700 |
|
|
$ |
58,200 |
|
|
$ |
- |
|
|
$ |
907,900 |
|
Depreciation and amortization (1) |
|
|
30,500 |
|
|
|
13,100 |
|
|
|
14,200 |
|
|
|
57,800 |
|
Interest expense |
|
|
1,800 |
|
|
|
100 |
|
|
|
223,900 |
|
|
|
225,800 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net income (loss) (2) |
|
|
(109,200 |
) |
|
|
(55,600 |
) |
|
|
(490,900 |
) |
|
|
(655,700 |
) |
Capital expenditures (cash and noncash) |
|
|
67,100 |
|
|
|
- |
|
|
|
- |
|
|
|
67,100 |
|
Total assets |
|
$ |
1,852,000 |
|
|
$ |
306,700 |
|
|
$ |
645,700 |
|
|
$ |
2,804,400 |
|
|
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
Nine months ended September 30, 2021 |
|
Environmental |
|
|
Solid |
|
|
|
|
|
|
|
|
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
$ |
2,724,800 |
|
|
$ |
174,700 |
|
|
$ |
- |
|
|
$ |
2,899,500 |
|
Depreciation and amortization (1) |
|
|
51,800 |
|
|
|
25,500 |
|
|
|
25,100 |
|
|
|
102,400 |
|
Interest expense |
|
|
3,900 |
|
|
|
300 |
|
|
|
552,400 |
|
|
|
556,600 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
12,600 |
|
|
|
12,600 |
|
Net income (loss) (2) |
|
|
1,425,000 |
|
|
|
466,000 |
|
|
|
(896,000 |
) |
|
|
995,000 |
|
Capital expenditures (cash and noncash) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total assets |
|
$ |
1,463,400 |
|
|
$ |
306,500 |
|
|
$ |
533,000 |
|
|
$ |
2,302,900 |
|
|
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
2020 |
|
Environmental |
|
|
Solid |
|
|
|
|
|
|
|
|
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
2,320,700 |
|
|
$ |
174,700 |
|
|
$ |
- |
|
|
$ |
2,495,400 |
|
Depreciation and amortization (1) |
|
|
57,800 |
|
|
|
32,500 |
|
|
|
41,400 |
|
|
|
131,700 |
|
Depreciation and amortization |
|
|
57,800 |
|
|
|
32,500 |
|
|
|
41,400 |
|
|
|
131,700 |
|
Interest expense |
|
|
5,900 |
|
|
|
100 |
|
|
|
593,300 |
|
|
|
599,300 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
14,200 |
|
|
|
14,200 |
|
Net income (loss) (2) |
|
|
(240,300 |
) |
|
|
(188,500 |
) |
|
|
(1,481,500 |
) |
|
|
(1,910,300 |
) |
Capital expenditures (cash and noncash) |
|
|
131,600 |
|
|
|
- |
|
|
|
- |
|
|
|
131,600 |
|
Total assets |
|
$ |
1,852,000 |
|
|
$ |
306,700 |
|
|
$ |
645,700 |
|
|
$ |
2,804,400 |
|
|
(1) |
Includes
depreciation of property, equipment and leasehold improvement and amortization of intangibles |
|
|
|
|
(2) |
The
environmental solutions segment contains the total net income (loss) from discontinued operations |
|