SEGMENT INFORMATION AND MAJOR CUSTOMERS |
NOTE 15 - SEGMENT INFORMATION AND MAJOR CUSTOMERS
The Company currently has identified four segments as follows:
|
REGS |
Industrial Cleaning |
|
TCC |
Rail Car Cleaning |
|
MV |
Environmental Solutions |
|
PWS |
Solid Waste |
BeneFuels is not currently operating but when operations commence would be part of the Environmental Solutions segment.
The composition of our reportable segments is consistent with that used by our chief operating decision maker to evaluate performance and allocate resources. All of our operations are located in the U.S. We have allocated corporate selling, general and administrative expenses, interest expense, depreciation and amortization and stock-based compensation to the segments based on a percentage of a segment’s revenue to total consolidated revenue. All intercompany transactions have been eliminated.
Segment information for the three months ended September 30, 2013 and 2012 is as follows:
2013
|
|
Industrial
|
|
|
Railcar
|
|
|
Environmental
|
|
|
Solid
|
|
|
|
|
|
|
|
|
|
Cleaning
|
|
|
Cleaning
|
|
|
Solutions
|
|
|
Waste
|
|
|
Corporate
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
1,807,500 |
|
|
$ |
709,800 |
|
|
$ |
581,200 |
|
|
|
|
|
|
|
|
|
|
$ |
3,098,500 |
|
Depreciation and amortization (1)
|
|
$ |
56,000 |
|
|
$ |
5,100 |
|
|
$ |
32,100 |
|
|
|
|
|
|
$ |
2,500 |
|
|
$ |
95,700 |
|
Interest expense
|
|
$ |
21,800 |
|
|
$ |
8,700 |
|
|
$ |
2,100 |
|
|
|
|
|
|
$ |
2,000 |
|
|
$ |
34,600 |
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
76,600 |
|
|
$ |
76,600 |
|
Net income (loss)
|
|
$ |
203,600 |
|
|
$ |
114,400 |
|
|
$ |
45,300 |
|
|
$ |
(113,400 |
) |
|
$ |
(372,600 |
) |
|
$ |
(122,700 |
) |
Capital expenditures (cash and noncash)
|
|
$ |
123,500 |
|
|
|
|
|
|
$ |
4,700 |
|
|
$ |
29,800 |
|
|
|
|
|
|
$ |
158,000 |
|
Total assets
|
|
$ |
1,911,800 |
|
|
$ |
565,600 |
|
|
$ |
881,600 |
|
|
$ |
165,400 |
|
|
$ |
86,300 |
|
|
$ |
3,610,700 |
|
2012
|
|
Industrial
|
|
|
Railcar
|
|
|
Environmental
|
|
|
Solid
|
|
|
|
|
|
|
|
|
|
Cleaning
|
|
|
Cleaning
|
|
|
Solutions
|
|
|
Waste
|
|
|
Corporate
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
985,100 |
|
|
$ |
750,800 |
|
|
$ |
429,000 |
|
|
|
|
|
|
|
|
|
|
$ |
2,164,900 |
|
Depreciation and amortization (1)
|
|
$ |
8,000 |
|
|
$ |
41,500 |
|
|
$ |
28,600 |
|
|
|
|
|
|
$ |
2,500 |
|
|
$ |
80,600 |
|
Interest expense
|
|
$ |
21,600 |
|
|
$ |
9,700 |
|
|
$ |
2,800 |
|
|
|
|
|
|
$ |
99,000 |
|
|
$ |
133,100 |
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
111,900 |
|
|
$ |
111,900 |
|
Net income (loss)
|
|
$ |
43,700 |
|
|
$ |
170,700 |
|
|
$ |
0 |
|
|
$ |
(212,400 |
) |
|
$ |
(462,600 |
) |
|
$ |
(460,600 |
) |
Capital expenditures (cash and noncash)
|
|
$ |
5,000 |
|
|
|
|
|
|
$ |
14,200 |
|
|
|
|
|
|
|
|
|
|
$ |
19,200 |
|
Total assets
|
|
$ |
1,455,400 |
|
|
$ |
559,600 |
|
|
$ |
958,800 |
|
|
$ |
600 |
|
|
$ |
112,000 |
|
|
$ |
3,086,400 |
|
(1)
|
Includes depreciation of property, equipment and leasehold improvement and amortization of intangibles
|
Segment information for the nine months ended September 30, 2013 and 2012 is as follows:
2013
|
|
Industrial
|
|
|
Railcar
|
|
|
Environmental
|
|
|
Solid
|
|
|
|
|
|
|
|
|
|
Cleaning
|
|
|
Cleaning
|
|
|
Solutions
|
|
|
Waste
|
|
|
Corporate
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
4,152,300 |
|
|
$ |
1,802,000 |
|
|
$ |
2,543,300 |
|
|
|
|
|
|
|
|
|
|
$ |
8,497,600 |
|
Depreciation and amortization (1)
|
|
$ |
156,800 |
|
|
$ |
16,200 |
|
|
$ |
95,300 |
|
|
|
|
|
|
$ |
7,500 |
|
|
$ |
275,800 |
|
Interest expense
|
|
$ |
39,000 |
|
|
$ |
27,800 |
|
|
$ |
7,100 |
|
|
|
|
|
|
$ |
14,000 |
|
|
$ |
87,900 |
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
87,600 |
|
|
$ |
87,600 |
|
Net income (loss)
|
|
$ |
381,600 |
|
|
$ |
230,700 |
|
|
$ |
336,100 |
|
|
$ |
(362,000 |
) |
|
$ |
(1,012,400 |
) |
|
$ |
(426,000 |
) |
Capital expenditures (cash and noncash)
|
|
$ |
498,800 |
|
|
|
|
|
|
$ |
13,400 |
|
|
$ |
131,700 |
|
|
|
|
|
|
$ |
643,900 |
|
Total assets
|
|
$ |
1,911,800 |
|
|
$ |
565,600 |
|
|
$ |
881,600 |
|
|
$ |
165,400 |
|
|
$ |
86,300 |
|
|
$ |
3,610,700 |
|
2012
|
|
Industrial
|
|
|
Railcar
|
|
|
Environmental
|
|
|
Solid
|
|
|
|
|
|
|
|
|
|
Cleaning
|
|
|
Cleaning
|
|
|
Solutions
|
|
|
Waste
|
|
|
Corporate
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
2,028,100 |
|
|
$ |
1,747,300 |
|
|
$ |
977,500 |
|
|
|
|
|
|
|
|
|
|
$ |
4,752,900 |
|
Depreciation and amortization (1)
|
|
$ |
130,100 |
|
|
$ |
22,700 |
|
|
$ |
86,800 |
|
|
|
|
|
|
$ |
7,500 |
|
|
$ |
247,100 |
|
Interest expense
|
|
$ |
98,900 |
|
|
$ |
39,500 |
|
|
$ |
7,600 |
|
|
|
|
|
|
$ |
124,300 |
|
|
$ |
270,300 |
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
581,100 |
|
|
$ |
581,100 |
|
Net income (loss)
|
|
$ |
(146,700 |
) |
|
$ |
283,000 |
|
|
$ |
(120,700 |
) |
|
$ |
(222,500 |
) |
|
$ |
(1,089,500 |
) |
|
$ |
(1,296,400 |
) |
Capital expenditures (cash and noncash)
|
|
$ |
6,300 |
|
|
$ |
122,900 |
|
|
$ |
58,300 |
|
|
|
|
|
|
|
|
|
|
$ |
187,500 |
|
Total assets
|
|
$ |
1,455,400 |
|
|
$ |
559,600 |
|
|
$ |
958,800 |
|
|
$ |
600 |
|
|
$ |
112,000 |
|
|
$ |
3,086,400 |
|
(1) Includes depreciation of property, equipment and leasehold improvement and amortization of intangibles
|