Schedule of disaggregation of revenue |
Disaggregation
of Revenue
|
|
Three
months ended March 31, 2019 |
|
|
|
Industrial
Cleaning |
|
|
Environmental
Solutions |
|
|
Solid
Waste |
|
|
Total |
|
Sources
of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
cleaning services |
|
$ |
220,200 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
220,200 |
|
Product sales |
|
|
— |
|
|
|
889,400 |
|
|
|
— |
|
|
|
889,400 |
|
Media sales |
|
|
— |
|
|
|
200,700 |
|
|
|
— |
|
|
|
200,700 |
|
Licensing fees |
|
|
— |
|
|
|
— |
|
|
|
25,200 |
|
|
|
25,200 |
|
Operating fees |
|
|
— |
|
|
|
— |
|
|
|
6,900 |
|
|
|
6,900 |
|
Management fees |
|
|
— |
|
|
|
— |
|
|
|
50,000 |
|
|
|
50,000 |
|
Total
Revenue |
|
$ |
220,200 |
|
|
$ |
1,090,100 |
|
|
$ |
82,100 |
|
|
$ |
1,392,400 |
|
|
|
Three
months ended March 31, 2018 |
|
|
|
Industrial
Cleaning |
|
|
Environmental
Solutions |
|
|
Solid
Waste |
|
|
Total |
|
Sources
of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
cleaning services |
|
$ |
529,700 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
529,700 |
|
Mobile rail car
cleaning services |
|
|
393,500 |
|
|
|
— |
|
|
|
— |
|
|
|
393,500 |
|
Product sales |
|
|
— |
|
|
|
382,100 |
|
|
|
— |
|
|
|
382,100 |
|
Media sales |
|
|
— |
|
|
|
493,400 |
|
|
|
— |
|
|
|
493,400 |
|
Licensing fees |
|
|
— |
|
|
|
— |
|
|
|
33,700 |
|
|
|
33,700 |
|
Operating fees |
|
|
— |
|
|
|
— |
|
|
|
13,700 |
|
|
|
13,700 |
|
Management fees |
|
|
— |
|
|
|
— |
|
|
|
50,000 |
|
|
|
50,000 |
|
Total
Revenue |
|
$ |
923,200 |
|
|
$ |
875,500 |
|
|
$ |
97,400 |
|
|
$ |
1,896,100 |
|
|
Schedule of contract balances |
The
opening and closing balances of the Company’s accounts receivables and contract liabilities (current and non-current) are
as follows:
|
|
|
|
|
|
|
Contract
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
Receivable,
net
|
|
|
|
Revenue
Contract Liabilities
|
|
|
|
Deferred
Revenue
(current)
|
|
|
|
Deferred
Revenue
(non-current)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as of March 31, 2019 |
|
$ |
1,297,700 |
|
|
$ |
61,300 |
|
|
$ |
78,900 |
|
|
$ |
55,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December
31, 2018 |
|
|
1,063,500 |
|
|
|
470,200 |
|
|
|
191,500 |
|
|
|
63,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
(decrease) |
|
$ |
234,200 |
|
|
($ |
(408,900 |
) |
|
($ |
112,600 |
) |
|
($ |
8,200 |
) |
|