Annual report pursuant to Section 13 and 15(d)

DEBT (Tables)

v3.7.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of debt

Debt as of December 31, 2016 and 2015 was comprised of the following:

 

    2016     2015  
June 2011 Note  - paid in full during 2016   $     $ 68,000  
                 

Convertible notes payable, interest at 8% per annum, unpaid principal and interest maturing 3 years from note date between August 2018 and October 2019, convertible into common stock at the option of the lenders at a rate of $0.70 per share; one convertible note for $250,000 has a personal guarantee of an officer of the Company

    1,605,000       1,250,000  
                 
Debt discount (see Note 13)     (14,900 )     (16,600 )
                 

Secured short term note payable dated October 24, 2016 with principal and interest due 60 days from issuance. The note requires a one-time fee in the amount of $10,000 to compensate for the first two weeks of the term and each week thereafter (weeks 3-8) a fee of $1,000 shall be due and owing accruing on the first day of the week. A fee of 100,000 shares of restricted common stock shall be issued as a penalty for each month or prorated for any two-week portion of any month the note is outstanding for months 3 through 6, and a fee of 200,000 shares of restricted common stock shall be issued to lender for each month or prorated for each two-week portion of any month the note is outstanding beginning in month 7 until paid in full. The note is secured by specific customer accounts receivables and a personal guarantee of an officer of the Company. This note was paid in full in April 2017. The penalty period for shares to be issued has been reached, however, no shares have yet been issues.

    200,000        
                 

Secured short term note payable dated December 1, 2016 with principal and interest due 60 days from issuance. The note requires a one-time fee in the amount of $10,000 to compensate for the first two weeks of the term and each week thereafter (weeks 3-8) a fee of $1,000 shall be due and owing accruing on the first day of the week. A fee of 100,000 shares of restricted common stock shall be issued as a penalty for each month or prorated for any two-week portion of any month the note is outstanding for months 3 through 6, and a fee of 200,000 shares of restricted common stock shall be issued to lender for each month or prorated for each two-week portion of any month the note is outstanding beginning in month 7 until paid in full. The note is secured by specific customer accounts receivables and a personal guarantee of an officer of the Company. The penalty period for shares to be issued has been reached, however, no shares have yet been issues.

    200,000        
                 
Note payable dated October 13, 2015, interest at 8% per annum, payable in 24 monthly installments of principal and interest $4,523, due October 1, 2017.   Secured by certain assets of SEM and guaranteed by SEER and MV     43,600       92,300  
                 
Note payable dated October 13, 2015, interest at 8% per annum, payable in 60 monthly installments of principal and interest $4,562, due October 1, 2020.   Secured by real estate and other assets of SEM and guaranteed by SEER and MV     180,000       218,900  
                 
Capital lease obligations, secured by certain assets, maturing through March 2019
    109,600       208,900  
     Total notes payable and capital lease obligations     2,323,300       1,821,500  
     Less:  current portion     (571,800 )     (660,100 )
     Notes payable and capital lease obligations, long-term, including debt discount   $ 1,751,500     $ 1,161,400  

 

Schedule of debt maturities

Debt maturities as of December 31, 2016 are as follows:

 

Year:      
2017   $ 485,500  
2018     1,634,900  
2019     49,100  
2020     43,800  
    $ 2,213,300  
Schedule of future minimum lease payments

Future minimum lease payments under capital leases, which include bargain purchase options, are as follows at December 31, 2016:

 

2017   $ 86,300  
2018     22,900  
2019     9,200  
Total minimum lease payments     118,400  
Amount representing interest     (8,400 )
Present value of lease payments     110,000  
Less current portion     (86,300 )
Non-current portion   $ 23,700