Quarterly report [Sections 13 or 15(d)]

REVENUE (Tables)

v3.25.4
REVENUE (Tables)
9 Months Ended
Sep. 30, 2025
Revenue:  
SCHEDULE OF DISAGGREGATION OF REVENUE

Disaggregation of Revenue (Unaudited)

 

   

Three months ended

September 30, 2025

 
    Environmental Solutions  
Sources of Revenue        
Product sales   $ 859,600  
Media sales     232,400  
Total Revenue   $ 1,092,000  

 

    Three months ended
September 30, 2024
 
    Environmental Solutions  
Sources of Revenue        
Product sales     720,000  
Media sales     168,800  
Total Revenue   $ 888,800  

 

    Nine months ended
September 30, 2025
 
    Environmental Solutions  
Sources of Revenue        
Product sales   $ 2,454,100  
Media sales     640,600  
Total Revenue   $ 3,094,700  

 

    Nine months ended
September 30, 2024
 
    Environmental Solutions  
Sources of Revenue        
Product sales   $ 2,007,800  
Media sales     632,700  
Total Revenue   $ 2,640,500  
SCHEDULE OF CONTRACT BALANCES

The opening and closing balances of the Company’s accounts receivables and contract liabilities (current and non-current) are as follows:

 

                Contract Liabilities  
    Accounts Receivable, net       Contract Assets       Contract Liabilities       

Deferred Revenue

(current)

     

Deferred Revenue

(non-current)

 
                                         
Balance as of September 30, 2025   $ 679,000     $ -     $ 1,004,100     $ 67,800     $ -  
                                         
Balance as of December 31, 2024     591,000       -       1,129,600       20,600       -  
                                         
Increase (decrease)   $ 88,000     $ -     $ (125,500 )   $ 47,200     $ -