Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash $ 661,900us-gaap_Cash $ 229,200us-gaap_Cash
Cash - restricted 147,800us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 213,800us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $246,500 and $263,600, respectively 2,113,200us-gaap_AccountsReceivableNetCurrent 3,017,800us-gaap_AccountsReceivableNetCurrent
Costs and estimated earnings in excess billings on uncompleted contracts 243,200us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear 61,100us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
Prepaid expenses and other current assets 417,400us-gaap_PrepaidExpenseAndOtherAssetsCurrent 202,500us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 3,583,500us-gaap_AssetsCurrent 3,724,400us-gaap_AssetsCurrent
Property and equipment, net 5,106,400us-gaap_PropertyPlantAndEquipmentNet 4,848,800us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 368,700us-gaap_FiniteLivedIntangibleAssetsNet 371,400us-gaap_FiniteLivedIntangibleAssetsNet
Other assets 52,500us-gaap_OtherAssetsNoncurrent 52,500us-gaap_OtherAssetsNoncurrent
TOTAL ASSETS 9,111,100us-gaap_Assets 8,997,100us-gaap_Assets
Current liabilities:    
Accounts payable 1,376,000us-gaap_AccountsPayableCurrent 1,675,900us-gaap_AccountsPayableCurrent
Accrued liabilities 826,000us-gaap_AccruedLiabilitiesCurrent 925,700us-gaap_AccruedLiabilitiesCurrent
Billings in excess of costs and estimated earnings on uncompleted contracts 443,500us-gaap_BillingsInExcessOfCostCurrent 308,500us-gaap_BillingsInExcessOfCostCurrent
Deferred revenue 922,000us-gaap_DeferredRevenue 456,600us-gaap_DeferredRevenue
Current portion of payroll taxes payable 953,400us-gaap_AccruedPayrollTaxesCurrent 947,700us-gaap_AccruedPayrollTaxesCurrent
Customer deposits 380,000us-gaap_CustomerDepositsCurrent 380,000us-gaap_CustomerDepositsCurrent
Current portion of notes payable and capital lease obligations 382,600us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 363,000us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Notes payable - related parties, including accrued interest 61,800us-gaap_NotesPayableRelatedPartiesClassifiedCurrent 73,800us-gaap_NotesPayableRelatedPartiesClassifiedCurrent
Total current liabilities 5,345,300us-gaap_LiabilitiesCurrent 5,131,200us-gaap_LiabilitiesCurrent
Payroll taxes payable, net of current portion      
Notes payable and capital lease obligations, net of current portion 182,700us-gaap_LongTermDebtAndCapitalLeaseObligations 60,900us-gaap_LongTermDebtAndCapitalLeaseObligations
Total liabilities 5,528,000us-gaap_Liabilities 5,192,100us-gaap_Liabilities
Commitments and contingencies     
Stockholders' Equity) :    
Common stock; $.001 par value; 70,000,000 shares authorized; 52,362,015 and 51,726,316 shares issued and outstanding 2015 and 2014, respectively 52,400us-gaap_CommonStockValue 51,700us-gaap_CommonStockValue
Common stock subscribed 50,000us-gaap_TemporaryEquitySharesSubscribedButUnissuedSubscriptionsReceivable 50,000us-gaap_TemporaryEquitySharesSubscribedButUnissuedSubscriptionsReceivable
Additional paid-in capital 17,462,800us-gaap_AdditionalPaidInCapitalCommonStock 17,108,100us-gaap_AdditionalPaidInCapitalCommonStock
Stock subscription receivable (25,000)us-gaap_CommonStockShareSubscribedButUnissuedSubscriptionsReceivable (25,000)us-gaap_CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
Accumulated deficit (12,955,700)us-gaap_RetainedEarningsAccumulatedDeficit (12,499,800)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 4,584,500us-gaap_StockholdersEquity 4,685,000us-gaap_StockholdersEquity
Non-controlling interest (1,001,400)us-gaap_MinorityInterest (880,000)us-gaap_MinorityInterest
Total equity 3,583,100us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 3,805,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 9,111,100us-gaap_LiabilitiesAndStockholdersEquity $ 8,997,100us-gaap_LiabilitiesAndStockholdersEquity