SCHEDULE OF DISCONTINUED OPERATIONS |
The
following table presents the assets and liabilities associated with the discontinued operations of SEM:
SCHEDULE OF DISCONTINUED OPERATIONS
|
|
September 30, |
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
54,300 |
|
|
|
217,200 |
|
Total Assets held for sale |
|
$ |
54,300 |
|
|
$ |
217,200 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
29,800 |
|
|
|
40,900 |
|
Accrued liabilities |
|
|
10,000 |
|
|
|
10,000 |
|
Current portion of long-term debt |
|
|
14,200 |
|
|
|
34,600 |
|
Total current liabilities |
|
|
54,000 |
|
|
|
85,500 |
|
|
|
|
|
|
|
|
|
|
Total liabilities held for sale |
|
$ |
54,000 |
|
|
$ |
85,500 |
|
Major
classes of line items constituting pretax income on discontinued operations:
|
|
2023 |
|
|
2022 |
|
|
|
For
the Nine Months ended |
|
|
|
September
30, |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
Services
revenue |
|
$ |
- |
|
|
$ |
120,400 |
|
|
|
|
|
|
|
|
|
|
Services
costs |
|
|
- |
|
|
|
(275,100 |
) |
General
and administrative expenses |
|
|
(14,700 |
) |
|
|
(56,800 |
) |
Salaries
and related expenses |
|
|
- |
|
|
|
(38,400 |
) |
Other
income (expense) |
|
|
174,600 |
|
|
|
(3,200 |
) |
Total
income (expense) |
|
|
159,900 |
|
|
|
(373,500 |
) |
|
|
|
|
|
|
|
|
|
Operating
income (loss) |
|
|
159,900 |
|
|
|
(253,100 |
) |
Income
tax benefit |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total
income (loss) from discontinued operations |
|
$ |
159,900 |
|
|
$ |
(253,100 |
) |
|