SCHEDULE OF DISAGGREGATION OF REVENUE |
Disaggregation
of Revenue (Unaudited)
SCHEDULE
OF DISAGGREGATION OF REVENUE
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
Three months ended September 30, 2023 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
673,100 |
|
|
$ |
- |
|
|
$ |
673,100 |
|
Media sales |
|
|
197,200 |
|
|
|
- |
|
|
|
197,200 |
|
Total Revenue |
|
$ |
870,300 |
|
|
$ |
-
|
|
|
$ |
870,300 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
Three months ended September 30, 2022 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
|
904,300 |
|
|
|
- |
|
|
|
904,300 |
|
Media sales |
|
|
238,100 |
|
|
|
- |
|
|
|
238,100 |
|
Management fees |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total Revenue |
|
$ |
1,142,400 |
|
|
$ |
-
|
|
|
$ |
1,142,400 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
Nine months ended September 30, 2023 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
1,536,000 |
|
|
$ |
- |
|
|
$ |
1,536,000 |
|
Media sales |
|
|
618,700 |
|
|
|
- |
|
|
|
618,700 |
|
Total Revenue |
|
$ |
2,154,700 |
|
|
$ |
-
|
|
|
$ |
2,154,700 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
Nine months ended September 30, 2022 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
2,310,700 |
|
|
|
- |
|
|
$ |
2,310,700 |
|
Media sales |
|
|
641,400 |
|
|
|
- |
|
|
|
641,400 |
|
Management fees |
|
|
- |
|
|
|
100,000 |
|
|
|
100,000 |
|
Total Revenue |
|
$ |
2,952,100 |
|
|
$ |
100,000 |
|
|
$ |
3,052,100 |
|
|
SCHEDULE OF CONTRACT BALANCES |
The
opening and closing balances of the Company’s accounts receivables and contract liabilities (current and non-current) are as follows:
SCHEDULE
OF CONTRACT BALANCES
|
|
|
|
|
|
|
|
Contract Liabilities |
|
|
|
Accounts Receivable, |
|
|
Contract |
|
|
Contract |
|
|
Deferred Revenue |
|
|
Deferred Revenue |
|
|
|
net |
|
|
Assets |
|
|
Liabilities |
|
|
(current) |
|
|
(non-current) |
|
Balance as of September 30, 2023 (unaudited) |
|
$ |
390,800 |
|
|
$ |
17,300 |
|
|
$ |
656,800 |
|
|
$ |
14,600 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2022 |
|
|
640,500 |
|
|
|
138,700 |
|
|
|
536,000 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) |
|
$ |
(249,700 |
) |
|
$ |
(121,400 |
) |
|
$ |
120,800 |
|
|
$ |
14,600 |
|
|
$ |
- |
|
|