SCHEDULE OF DISCONTINUED OPERATIONS |
The
following table presents the assets and liabilities associated with the discontinued operations of SEM:
SCHEDULE OF DISCONTINUED OPERATIONS
|
|
June 30, |
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
54,200 |
|
|
|
217,200 |
|
Total Assets held for sale |
|
$ |
54,200 |
|
|
$ |
217,200 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
27,600 |
|
|
|
40,900 |
|
Accrued liabilities |
|
|
10,000 |
|
|
|
10,000 |
|
Current portion of long-term debt |
|
|
21,100 |
|
|
|
25,400 |
|
Total current liabilities |
|
|
58,700 |
|
|
|
76,300 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
- |
|
|
|
9,200 |
|
Total liabilities held for sale |
|
$ |
58,700 |
|
|
$ |
85,500 |
|
Major
classes of line items constituting pretax income on discontinued operations:
|
|
2023 |
|
|
2022 |
|
|
|
For the Six Months ended |
|
|
|
June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
Product revenue |
|
$ |
- |
|
|
$ |
120,400 |
|
|
|
|
|
|
|
|
|
|
Product costs |
|
|
- |
|
|
|
(130,500 |
) |
General and administrative expenses |
|
|
(14,300 |
) |
|
|
(25,800 |
) |
Salaries and related expenses |
|
|
- |
|
|
|
(17,200 |
) |
Other income (expense) |
|
|
174,600 |
|
|
|
(2,200 |
) |
Total income (expense) |
|
|
160,300 |
|
|
|
(175,700 |
) |
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
160,300 |
|
|
|
(55,300 |
) |
Income tax benefit |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total income (loss) from discontinued operations |
|
$ |
160,300 |
|
|
$ |
(55,300 |
) |
|