SCHEDULE OF DISAGGREGATION OF REVENUE |
Disaggregation
of Revenue (Unaudited)
SCHEDULE OF DISAGGREGATION OF REVENUE
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
Three months ended June 30, 2023 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
485,400 |
|
|
$ |
- |
|
|
$ |
485,400 |
|
Media sales |
|
|
245,800 |
|
|
|
- |
|
|
|
245,800 |
|
Total Revenue |
|
$ |
731,200 |
|
|
$ |
-
|
|
|
$ |
731,200 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
Three months ended June 30, 2022 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
|
740,100 |
|
|
|
- |
|
|
|
740,100 |
|
Media sales |
|
|
313,600 |
|
|
|
- |
|
|
|
313,600 |
|
Management fees |
|
|
- |
|
|
|
50,000 |
|
|
|
50,000 |
|
Total Revenue |
|
$ |
1,053,700 |
|
|
$ |
50,000 |
|
|
$ |
1,103,700 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
Six months ended June 30, 2023 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
862,900 |
|
|
$ |
-
|
|
|
$ |
862,900 |
|
Media sales |
|
|
421,500 |
|
|
|
- |
|
|
|
421,500 |
|
Total Revenue |
|
$ |
1,284,400 |
|
|
$ |
- |
|
|
$ |
1,284,400 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
Six months ended June 30, 2022 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
1,406,400 |
|
|
|
- |
|
|
$ |
1,406,400 |
|
Media sales |
|
|
403,300 |
|
|
|
- |
|
|
|
403,300 |
|
Management fees |
|
|
- |
|
|
|
100,000 |
|
|
|
100,000 |
|
Total Revenue |
|
$ |
1,809,700 |
|
|
$ |
100,000 |
|
|
$ |
1,909,700 |
|
|
SCHEDULE OF CONTRACT BALANCES |
The
opening and closing balances of the Company’s accounts receivables and contract liabilities (current and non-current) are as follows:
SCHEDULE OF CONTRACT BALANCES
|
|
|
|
|
|
|
|
Contract
Liabilities |
|
|
|
Accounts
Receivable, |
|
|
Contract |
|
|
Contract |
|
|
Deferred
Revenue |
|
|
Deferred
Revenue |
|
|
|
net |
|
|
Assets |
|
|
Liabilities |
|
|
(current) |
|
|
(non-current) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as of June 30, 2023 (unaudited) |
|
$ |
536,300 |
|
|
$ |
74,000 |
|
|
$ |
513,000 |
|
|
$ |
13,900 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as of December 31, 2022 |
|
|
640,500 |
|
|
|
138,700 |
|
|
|
536,000 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
(decrease) |
|
$ |
(104,200 |
) |
|
$ |
(64,700 |
) |
|
$ |
(23,000 |
) |
|
$ |
13,900 |
|
|
$ |
- |
|
|