Segment Information and Major Customers |
NOTE 18 – SEGMENT INFORMATION AND
MAJOR CUSTOMERS
The Company currently has identified two segments
as follows:
|
MV, SEM, PelleChar, REGS in FY20 (1) |
Environmental Solutions |
|
PWS |
Solid Waste |
|
(1) |
REGS services division was discontinued in 2019 and is reported in discontinued operations. The remaining manufacturing division is reported in environmental
solutions 2020. |
The composition of our reportable segments
is consistent with that used by our Chief Operating Decision Maker (“CODM”) to evaluate performance and allocate resources.
All of our operations are located in the U.S. The Company has not allocated corporate selling, general and administrative expenses,
and stock-based compensation to the segments. All intercompany transactions have been eliminated.
Segment information for the three and nine
months ended September 30, 2020 and 2019 is as follows (does not include discontinued operations):
Three Months ended
|
|
Environmental |
|
|
Solid |
|
|
|
|
|
|
|
2020 |
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
992,000 |
|
|
$ |
58,200 |
|
|
$ |
- |
|
|
$ |
1,050,200 |
|
Depreciation and amortization (1) |
|
|
30,500 |
|
|
|
13,100 |
|
|
|
14,200 |
|
|
|
57,800 |
|
Interest expense |
|
|
10,300 |
|
|
|
100 |
|
|
|
223,900 |
|
|
|
234,300 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net income (loss) |
|
|
(109,200 |
) |
|
|
(55,600 |
) |
|
|
(490,900 |
) |
|
|
(655,700 |
) |
Capital expenditures (cash and noncash) |
|
|
67,100 |
|
|
|
- |
|
|
|
- |
|
|
|
67,100 |
|
Total assets |
|
$ |
1,852,000 |
|
|
$ |
306,700 |
|
|
$ |
645,700 |
|
|
$ |
2,804,400 |
|
|
|
Environmental |
|
|
Solid |
|
|
|
|
|
|
|
2019 |
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
953,300 |
|
|
$ |
58,200 |
|
|
$ |
- |
|
|
$ |
1,011,500 |
|
Depreciation and amortization (1) |
|
|
9,900 |
|
|
|
10,800 |
|
|
|
24,900 |
|
|
|
45,600 |
|
Interest expense |
|
|
1,200 |
|
|
|
- |
|
|
|
173,800 |
|
|
|
175,000 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
4,300 |
|
|
|
4,300 |
|
Net income (loss) |
|
|
225,400 |
|
|
|
(78,500 |
) |
|
|
(157,500 |
) |
|
|
(10,600 |
) |
Capital expenditures (cash and noncash) |
|
|
3,000 |
|
|
|
- |
|
|
|
- |
|
|
|
3,000 |
|
Total assets |
|
$ |
1,879,100 |
|
|
$ |
333,500 |
|
|
$ |
849,300 |
|
|
$ |
3,061,900 |
|
Nine months ended
|
|
Environmental |
|
|
Solid |
|
|
|
|
|
|
|
2020 |
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
2,492,100 |
|
|
$ |
174,700 |
|
|
$ |
- |
|
|
$ |
2,666,800 |
|
Depreciation and amortization (1) |
|
|
57,800 |
|
|
|
32,500 |
|
|
|
41,400 |
|
|
|
131,700 |
|
Interest expense |
|
|
35,700 |
|
|
|
100 |
|
|
|
593,300 |
|
|
|
629,100 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
14,200 |
|
|
|
14,200 |
|
Net income (loss) |
|
|
(240,300 |
) |
|
|
(188,500 |
) |
|
|
(1,481,500 |
) |
|
|
(1,910,300 |
) |
Capital expenditures (cash and noncash) |
|
|
131,600 |
|
|
|
- |
|
|
|
- |
|
|
|
131,600 |
|
Total assets |
|
$ |
1,852,000 |
|
|
$ |
306,700 |
|
|
$ |
645,700 |
|
|
$ |
2,804,400 |
|
|
|
Environmental |
|
|
Solid |
|
|
|
|
|
|
|
2019 |
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
2,934,000 |
|
|
$ |
205,600 |
|
|
$ |
- |
|
|
$ |
3,139,600 |
|
Depreciation and amortization (1) |
|
|
33,800 |
|
|
|
49,400 |
|
|
|
68,100 |
|
|
|
151,300 |
|
Interest expense |
|
|
4,900 |
|
|
|
1,600 |
|
|
|
410,500 |
|
|
|
417,000 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
5,200 |
|
|
|
5,200 |
|
Net income (loss) |
|
|
584,500 |
|
|
|
(224,900 |
) |
|
|
(1,124,500 |
) |
|
|
(764,900 |
) |
Capital expenditures (cash and noncash) |
|
|
3,000 |
|
|
|
- |
|
|
|
57,600 |
|
|
|
60,600 |
|
Total assets |
|
$ |
1,879,100 |
|
|
$ |
333,500 |
|
|
$ |
849,300 |
|
|
$ |
3,061,900 |
|
(1) |
Includes depreciation of property, equipment and leasehold improvement and amortization of intangibles |
|