Schedule of Disaggregation of Revenue |
Disaggregation of Revenue
|
|
Three months ended June 30, 2020 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
353,000 |
|
|
|
- |
|
|
$ |
353,000 |
|
Media sales |
|
|
381,300 |
|
|
|
- |
|
|
|
381,300 |
|
Licensing fees |
|
|
- |
|
|
|
8,300 |
|
|
|
8,300 |
|
Operating fees |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Management fees |
|
|
- |
|
|
|
50,000 |
|
|
|
50,000 |
|
Total Revenue |
|
$ |
734,300 |
|
|
$ |
58,300 |
|
|
$ |
792,600 |
|
|
|
Three months ended June 30, 2019 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial cleaning services |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Product sales |
|
|
759,000 |
|
|
|
- |
|
|
|
759,000 |
|
Media sales |
|
|
131,600 |
|
|
|
- |
|
|
|
131,600 |
|
Licensing fees |
|
|
- |
|
|
|
8,200 |
|
|
|
8,200 |
|
Operating fees |
|
|
- |
|
|
|
7,100 |
|
|
|
7,100 |
|
Management fees |
|
|
- |
|
|
|
50,000 |
|
|
|
50,000 |
|
Total Revenue |
|
$ |
890,600 |
|
|
$ |
65,300 |
|
|
$ |
955,900 |
|
|
|
Six months ended June 30, 2020 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
977,700 |
|
|
|
- |
|
|
$ |
977,700 |
|
Media sales |
|
|
522,400 |
|
|
|
- |
|
|
|
522,400 |
|
Licensing fees |
|
|
- |
|
|
|
16,500 |
|
|
|
16,500 |
|
Operating fees |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Management fees |
|
|
- |
|
|
|
100,000 |
|
|
|
100,000 |
|
Total Revenue |
|
$ |
1,500,100 |
|
|
$ |
116,500 |
|
|
$ |
1,616,600 |
|
|
|
Six months ended June 30, 2019 |
|
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
1,648,400 |
|
|
|
- |
|
|
$ |
1,648,400 |
|
Media sales |
|
|
332,300 |
|
|
|
- |
|
|
|
332,300 |
|
Licensing fees |
|
|
- |
|
|
|
33,500 |
|
|
|
33,500 |
|
Operating fees |
|
|
- |
|
|
|
13,900 |
|
|
|
13,900 |
|
Management fees |
|
|
- |
|
|
|
100,000 |
|
|
|
100,000 |
|
Total Revenue |
|
$ |
1,980,700 |
|
|
$ |
147,400 |
|
|
$ |
2,128,100 |
|
|
Schedule of Contract Balances |
The opening and closing balances of the Company’s
accounts receivables and contract liabilities (current and non-current) are as follows:
|
|
|
|
|
|
|
|
Contract Liabilities |
|
|
|
Accounts Receivable, net |
|
|
Revenue Contract
Assets |
|
|
Revenue Contract
Liabilities |
|
|
Deferred Revenue
(current) |
|
|
Deferred Revenue
(non-current) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2020 |
|
$ |
340,400 |
|
|
$ |
387,000 |
|
|
$ |
325,100 |
|
|
$ |
117,100 |
|
|
$ |
13,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2019 |
|
|
686,800 |
|
|
|
242,500 |
|
|
|
327,100 |
|
|
|
32,900 |
|
|
|
30,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase |
|
$ |
(346,400 |
) |
|
$ |
144,500 |
|
|
$ |
(2,000 |
) |
|
$ |
84,200 |
|
|
$ |
(16,500 |
) |
|