Quarterly report pursuant to Section 13 or 15(d)

Revenue (Tables)

v3.19.3
Revenue (Tables)
9 Months Ended
Sep. 30, 2019
Revenue:  
Schedule of Disaggregation of Revenue

Disaggregation of Revenue

 

    Three months ended September 30, 2019  
    Industrial
Cleaning
    Environmental
Solutions
    Solid
Waste
    Total  
                         
Sources of Revenue                                
Industrial cleaning services   $ 327,000     $ -     $ -     $ 327,000  
Product sales     -       679,200       -       679,200  
Media sales     -       274,100       -       274,100  
Licensing fees     -       -       8,200       8,200  
Operating fees     -       -       -       -  
Management fees     -       -       50,000       50,000  
Total Revenue   $ 327,000     $ 953,300     $ 58,200     $ 1,338,500  

 

    Three months ended September 30, 2018  
   

Industrial

Cleaning

   

Environmental

Solutions

   

Solid

Waste

    Total  
                         
Sources of Revenue                                
Industrial cleaning services   $ 717,100     $ -     $ -     $ 717,100  
Mobile rail car cleaning services     78,400       -       -       78,400  
Product sales     -       495,100       -       495,100  
Media sales     -       302,300       -       302,300  
Licensing fees     -       -       33,600       33,600  
Operating fees     -       -       10,000       10,000  
Management fees     -       -       50,000       50,000  
Total Revenue   $ 795,500     $ 797,400     $ 93,600     $ 1,686,500  

 

    Nine months ended September 30, 2019  
   

Industrial

Cleaning

   

Environmental

Solutions

   

Solid

Waste

    Total  
                         
Sources of Revenue                                
Industrial cleaning services   $ 1,052,400     $ -     $ -     $ 1,052,400  
Product sales     -       2,327,600       -       2,327,600  
Media sales     -       606,400       -       606,400  
Licensing fees     -       -       41,700       41,700  
Operating fees     -       -       13,900       13,900  
Management fees     -       -       150,000       150,000  
Total Revenue   $ 1,052,400     $ 2,934,000     $ 205,600     $ 4,192,000  

 

    Nine months ended September 30, 2018  
   

Industrial

Cleaning

   

Environmental

Solutions

   

Solid

Waste

    Total  
                         
Sources of Revenue                                
Industrial cleaning services   $ 1,466,300     $ -     $ -     $ 1,466,300  
Mobile rail car cleaning services     1,049,200       -       -       1,049,200  
Product sales     -       1,593,400       -       1,593,400  
Media sales     -       1,623,200       -       1,623,200  
Licensing fees     -       -       101,000       101,000  
Operating fees     -       -       28,000       28,000  
Management fees     -       -       150,000       150,000  
Total Revenue   $ 2,515,500     $ 3,216,600     $ 279,000     $ 6,011,100  

Schedule of Contract Balances

The opening and closing balances of the Company’s accounts receivables and contract liabilities (current and non-current) are as follows:

 

          Contract Liabilities  
    Accounts     Revenue
Contract
    Deferred
Revenue
    Deferred
Revenue
 
    Receivable, net     Liabilities     (current)     (non-current)  
                                 
Balance as of September 30, 2019   $ 466,500     $ 219,400     $ 33,000     $ 38,400  
                                 
Balance as of December 31, 2018     1,063,500       470,200       191,500       63,200  
                                 
Decrease   $ (597,000 )   $ (250,800 )   $ (158,500 )   $ (24,800 )