DEBT (Details) |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2017
USD ($)
Number
$ / shares
shares
|
Dec. 31, 2016
USD ($)
|
||||
Debt Instrument [Line Items] | |||||
Notes and capital lease obligation, total | $ 3,029,800 | $ 2,323,300 | |||
Notes and capital lease obligation, current | (1,280,300) | (571,800) | [1] | ||
Notes and capital lease obligation, long-term | $ 1,749,500 | 1,751,500 | [1] | ||
Shares issuable per short-term note agreements | shares | 500,000 | ||||
October 24, 2016 Short Term Note Payable [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt issuance date | Oct. 24, 2016 | ||||
Long term debt, carrying amount | $ 200,000 | 200,000 | |||
Debt term | 60 days | ||||
One-time commitment fee | $ 10,000 | ||||
Recurring commitment fees | $ 1,000 | ||||
Description of commitment fees |
The note requires a one-time fee in the amount of $10,000 to compensate for the first two weeks of the term and each week thereafter (weeks 3-8) a fee of $1,000 shall be due and owing accruing on the first day of the week. |
||||
Collateral description |
The note is secured by specific customer accounts receivables and a personal guarantee of an officer of the Company. |
||||
Description of debt penalty |
A fee of 100,000 shares of restricted common stock shall be issued as a penalty for each month or prorated for any two-week portion of any month the note is outstanding for months 3 through 6, and a fee of 200,000 shares of restricted common stock shall be issued to lender for each month or prorated for each two-week portion of any month the note is outstanding beginning in month 7 until paid in full. |
||||
Shares to be issued per month if note outstanding months 3 through 6 | shares | 100,000 | ||||
Shares to be issued per month if notes outsatnding 7 months or longer | shares | 200,000 | ||||
Shares issuable per short-term note agreements | shares | 300,000 | ||||
Interest expense - debt | $ 210,000 | ||||
Short Term Note Payable December 2016 [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt issuance date | Dec. 01, 2016 | ||||
Long term debt, carrying amount | $ 200,000 | 200,000 | |||
Debt term | 60 days | ||||
One-time commitment fee | $ 10,000 | ||||
Recurring commitment fees | $ 1,000 | ||||
Description of commitment fees |
The note requires a one-time fee in the amount of $10,000 to compensate for the first two weeks of the term and each week thereafter (weeks 3-8) a fee of $1,000 shall be due and owing accruing on the first day of the week. |
||||
Collateral description |
The note is secured by specific customer accounts receivables and a personal guarantee of an officer of the Company. |
||||
Description of debt penalty |
A fee of 100,000 shares of restricted common stock shall be issued as a penalty for each month or prorated for any two-week portion of any month the note is outstanding for months 3 through 6, and a fee of 200,000 shares of restricted common stock shall be issued to lender for each month or prorated for each two-week portion of any month the note is outstanding beginning in month 7 until paid in full. |
||||
Shares to be issued per month if note outstanding months 3 through 6 | shares | 100,000 | ||||
Shares to be issued per month if notes outsatnding 7 months or longer | shares | 200,000 | ||||
Shares issuable per short-term note agreements | shares | 200,000 | ||||
Interest expense - debt | $ 135,000 | ||||
Short Term Note Payable January 23, 2017 [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt issuance date | Jan. 23, 2017 | ||||
Long term debt, carrying amount | $ 200,000 | ||||
Debt term | 60 days | ||||
One-time commitment fee | $ 10,000 | ||||
Recurring commitment fees | $ 1,000 | ||||
Description of commitment fees |
The note requires a one-time fee in the amount of $10,000 to compensate for the first two weeks of the term and each week thereafter (weeks 3-8) a fee of $1,000 shall be due and owing accruing on the first day of the week. |
||||
Collateral description |
The note is secured by specific customer accounts receivables and a personal guarantee of an officer of the Company. |
||||
Description of debt penalty |
A fee of 100,000 shares of restricted common stock shall be issued as a penalty for each month or prorated for any two-week portion of any month the note is outstanding for months 3 through 6, and a fee of 200,000 shares of restricted common stock shall be issued to lender for each month or prorated for each two-week portion of any month the note is outstanding beginning in month 7 until paid in full. |
||||
Shares to be issued per month if note outstanding months 3 through 6 | shares | 100,000 | ||||
Shares to be issued per month if notes outsatnding 7 months or longer | shares | 200,000 | ||||
Short Term Note Payable March 30, 2017 [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt issuance date | Mar. 30, 2017 | ||||
Long term debt, carrying amount | $ 250,000 | ||||
Debt term | 60 days | ||||
One-time commitment fee | $ 10,000 | ||||
Recurring commitment fees | $ 1,000 | ||||
Description of commitment fees |
The note requires a one-time fee in the amount of $10,000 to compensate for the first two weeks of the term and each week thereafter (weeks 3-8) a fee of $1,000 shall be due and owing accruing on the first day of the week. |
||||
Collateral description |
The note is secured by specific customer accounts receivables and a personal guarantee of an officer of the Company. |
||||
Description of debt penalty |
A fee of 100,000 shares of restricted common stock shall be issued as a penalty for each month or prorated for any two-week portion of any month the note is outstanding for months 3 through 6, and a fee of 200,000 shares of restricted common stock shall be issued to lender for each month or prorated for each two-week portion of any month the note is outstanding beginning in month 7 until paid in full. |
||||
Shares to be issued per month if note outstanding months 3 through 6 | shares | 100,000 | ||||
Shares to be issued per month if notes outsatnding 7 months or longer | shares | 200,000 | ||||
8% Convertible Secured Promissory Note due August 2018 and October 2019 [Member] | |||||
Debt Instrument [Line Items] | |||||
Long term debt, carrying amount | $ 1,605,000 | 1,605,000 | |||
Interest rate | 8.00% | ||||
Debt term | 3 years | ||||
Debt discount | $ (13,200) | (14,900) | |||
Debt conversion, price | $ / shares | $ 0.70 | ||||
Collateral description |
one convertible note for $250,000 has a personal guarantee of an officer of the Company |
||||
8% Convertible Secured Promissory Note due August 2018 and October 2019 [Member] | Lower Range [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt, maturity date | Aug. 01, 2018 | ||||
8% Convertible Secured Promissory Note due August 2018 and October 2019 [Member] | Upper Range [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt, maturity date | Oct. 31, 2019 | ||||
8% Secured Notes Payable Due October 1, 2017 [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt issuance date | Oct. 13, 2015 | ||||
Long term debt, carrying amount | $ 30,800 | 43,600 | |||
Interest rate | 8.00% | ||||
Frequency of payments | Monthly | ||||
Payment amount | $ 4,523 | ||||
Number of installment payments | Number | 24 | ||||
Debt term | 24 months | ||||
Debt, maturity date | Oct. 01, 2017 | ||||
Collateral description |
Secured by certain assets of SEM and guaranteed by SEER and MV |
||||
8% Secured Notes Payable Due October 1, 2020 [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt issuance date | Oct. 13, 2015 | ||||
Long term debt, carrying amount | $ 169,800 | 180,000 | |||
Interest rate | 8.00% | ||||
Frequency of payments | Monthly | ||||
Payment amount | $ 4,562 | ||||
Number of installment payments | Number | 60 | ||||
Debt, maturity date | Oct. 01, 2020 | ||||
Collateral description |
Secured by real estate and other assets of SEM and guaranteed by SEER and MV |
||||
Notes Payable Due November 1, 2017 [Member] | |||||
Debt Instrument [Line Items] | |||||
Long term debt, carrying amount | $ 306,400 | ||||
Interest rate | 4.25% | ||||
Description of debt instrument interest payment | 44,706 | ||||
Number of installment payments | Number | 10 | ||||
Debt, maturity date | Nov. 01, 2017 | ||||
Capital lease obligations [Member] | |||||
Debt Instrument [Line Items] | |||||
Capital lease obligation, carrying amount | $ 81,000 | $ 109,600 | |||
|