SEGMENT INFORMATION AND MAJOR CUSTOMERS |
NOTE
16 – SEGMENT INFORMATION AND MAJOR CUSTOMERS
The
Company currently has identified two segments as follows:
|
MV,
SEM, PelleChar |
Environmental
Solutions |
|
PWS |
Solid
Waste |
The
composition of our reportable segments is consistent with that used by our chief decision makers to evaluate performance and allocate
resources. All of our operations are located in the U.S. The Company has not allocated corporate selling, general and administrative
expenses, and stock-based compensation to the segments. All intercompany transactions have been eliminated.
Segment
information for the three and nine months ended September 30, 2022 (unaudited), and 2021 is as follows:
SCHEDULE OF SEGMENT INFORMATION
Three
Months ended September 30,
2022 |
|
Environmental |
|
|
Solid |
|
|
|
|
|
|
|
|
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
1,142,400 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,142,400 |
|
Depreciation and amortization (1)
|
|
|
16,600 |
|
|
|
- |
|
|
|
1,000 |
|
|
|
17,600 |
|
Interest expense |
|
|
600 |
|
|
|
- |
|
|
|
198,000 |
|
|
|
198,600 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net income (loss) |
|
|
(114,300 |
) |
|
|
(19,500 |
) |
|
|
(476,500 |
) |
|
|
(610,300 |
) |
Capital expenditures (cash and noncash) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total assets |
|
$ |
1,732,500 |
|
|
$ |
299,000 |
|
|
$ |
312,400 |
|
|
$ |
2,343,900 |
|
2021 |
|
Environmental |
|
|
Solid |
|
|
|
|
|
|
|
|
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
1,176,100 |
|
|
$ |
58,200 |
|
|
$ |
- |
|
|
$ |
1,234,300 |
|
Depreciation and amortization (1)
|
|
|
17,500 |
|
|
|
8,500 |
|
|
|
7,200 |
|
|
|
33,200 |
|
Interest expense |
|
|
1,200 |
|
|
|
300 |
|
|
|
180,000 |
|
|
|
181,500 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
3,100 |
|
|
|
3,100 |
|
Net income (loss) |
|
|
1,388,900 |
|
|
|
543,800 |
|
|
|
32,600 |
|
|
|
1,965,300 |
|
Capital expenditures (cash and noncash) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total assets |
|
$ |
1,463,400 |
|
|
$ |
306,500 |
|
|
$ |
533,000 |
|
|
$ |
2,302,900 |
|
Nine
months ended September 30,
2022 |
|
Environmental |
|
|
Solid |
|
|
|
|
|
|
|
|
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
3,072,500 |
|
|
$ |
100,000 |
|
|
$ |
- |
|
|
$ |
3,172,500 |
|
Depreciation and amortization (1)
|
|
|
48,800 |
|
|
|
17,000 |
|
|
|
10,800 |
|
|
|
76,600 |
|
Interest expense |
|
|
3,100 |
|
|
|
4,100 |
|
|
|
571,200 |
|
|
|
578,400 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net income (loss) |
|
|
(55,800 |
) |
|
|
(61,300 |
) |
|
|
(1,425,200 |
) |
|
|
(1,542,300 |
) |
Capital expenditures (cash and noncash) |
|
|
31,800 |
|
|
|
- |
|
|
|
- |
|
|
|
31,800 |
|
Total assets |
|
$ |
1,732,500 |
|
|
$ |
299,000 |
|
|
$ |
312,400 |
|
|
$ |
2,343,900 |
|
2021 |
|
Environmental |
|
|
Solid |
|
|
|
|
|
|
|
|
|
Solutions |
|
|
Waste |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
2,724,800 |
|
|
$ |
174,700 |
|
|
$ |
- |
|
|
$ |
2,899,500 |
|
Depreciation and amortization (1)
|
|
|
51,800 |
|
|
|
25,500 |
|
|
|
25,100 |
|
|
|
102,400 |
|
Interest expense |
|
|
3,900 |
|
|
|
300 |
|
|
|
552,400 |
|
|
|
556,600 |
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
12,600 |
|
|
|
12,600 |
|
Net income (loss) |
|
|
1,425,000 |
|
|
|
466,000 |
|
|
|
(896,000 |
) |
|
|
995,000 |
|
Capital expenditures (cash and noncash) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total assets |
|
$ |
1,463,400 |
|
|
$ |
306,500 |
|
|
$ |
533,000 |
|
|
$ |
2,302,900 |
|
|
(1) |
Includes depreciation of property, equipment, and leasehold
improvements and amortization of intangibles. |
|
(2) |
The environmental solutions segment contains the total
net income (loss) from discontinued operations of REGS. |
|