Schedule of Disaggregation of Revenue |
Disaggregation of Revenue
|
|
Year ended December 31, 2019 |
|
|
|
Industrial Cleaning |
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
|
- |
|
|
|
2,952,100 |
|
|
|
- |
|
|
|
2,952,100 |
|
Media sales |
|
|
- |
|
|
|
1,100,800 |
|
|
|
- |
|
|
|
1,100,800 |
|
Licensing fees |
|
|
- |
|
|
|
- |
|
|
|
49,900 |
|
|
|
49,900 |
|
Operating fees |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Management fees |
|
|
- |
|
|
|
- |
|
|
|
200,000 |
|
|
|
200,000 |
|
Total Revenue - Continuing operations |
|
|
- |
|
|
|
4,052,900 |
|
|
|
249,900 |
|
|
|
4,302,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial cleaning services – Discontinued operations |
|
|
1,661,500 |
|
|
|
- |
|
|
|
- |
|
|
|
1,661,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
1,661,500 |
|
|
$ |
4,052,900 |
|
|
$ |
249,900 |
|
|
$ |
5,964,300 |
|
|
|
Year ended December 31, 2018 |
|
|
|
Industrial Cleaning |
|
|
Environmental Solutions |
|
|
Solid Waste |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
|
- |
|
|
|
3,237,900 |
|
|
|
- |
|
|
|
3,237,900 |
|
Media sales |
|
|
- |
|
|
|
1,663,000 |
|
|
|
- |
|
|
|
1,663,000 |
|
Licensing fees |
|
|
- |
|
|
|
- |
|
|
|
134,800 |
|
|
|
134,800 |
|
Operating fees |
|
|
- |
|
|
|
- |
|
|
|
34,400 |
|
|
|
34,400 |
|
Management fees |
|
|
- |
|
|
|
- |
|
|
|
200,000 |
|
|
|
200,000 |
|
Total Revenue - Continuing operations |
|
|
- |
|
|
|
4,900,900 |
|
|
|
369,200 |
|
|
|
5,270,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial cleaning services |
|
|
1,897,600 |
|
|
|
- |
|
|
|
- |
|
|
|
1,897,600 |
|
Mobile rail car cleaning services |
|
|
1,049,200 |
|
|
|
- |
|
|
|
- |
|
|
|
1,049,200 |
|
Total Revenue - Discontinued operations |
|
$ |
2,946,800 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,946,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
2,946,800 |
|
|
$ |
4,900,900 |
|
|
$ |
369,200 |
|
|
$ |
8,216,900 |
|
|
Schedule of Contract Balances |
The opening and closing balances of the Company’s
accounts receivables and contract liabilities (current and non-current) are as follows:
|
|
|
|
|
Contract Liabilities |
|
|
|
Accounts Receivable, net |
|
|
Revenue Contract Liabilities |
|
|
Deferred Revenue
(current) |
|
|
Deferred Revenue
(non-current) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2019 |
|
$ |
686,800 |
|
|
$ |
327,100 |
|
|
$ |
32,900 |
|
|
$ |
30,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2018 |
|
|
1,063,500 |
|
|
|
470,200 |
|
|
|
191,500 |
|
|
|
63,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease |
|
$ |
(376,700 |
) |
|
$ |
(143,100 |
) |
|
$ |
(158,600 |
) |
|
$ |
(33,000 |
) |
|