Schedule of disaggregation of revenue |
Disaggregation
of Revenue
|
|
Year
Ended December 31, 2018 |
|
|
|
Industrial
Cleaning |
|
|
Environmental
Solutions |
|
|
Solid
Waste |
|
|
Total |
|
Sources
of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
cleaning services |
|
$ |
1,897,600 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,897,600 |
|
Mobile
rail car cleaning services |
|
|
1,049,200 |
|
|
|
— |
|
|
|
— |
|
|
|
1,049,200 |
|
Product
sales |
|
|
— |
|
|
|
3,237,900 |
|
|
|
— |
|
|
|
3,237,900 |
|
Media
sales |
|
|
— |
|
|
|
1,663,000 |
|
|
|
— |
|
|
|
1,663,000 |
|
Licensing
fees |
|
|
— |
|
|
|
— |
|
|
|
134,800 |
|
|
|
134,800 |
|
Operating
fees |
|
|
— |
|
|
|
— |
|
|
|
34,400 |
|
|
|
34,400 |
|
Management
fees |
|
|
— |
|
|
|
— |
|
|
|
200,000 |
|
|
|
200,000 |
|
Total
Revenue |
|
$ |
2,946,800 |
|
|
$ |
4,900,900 |
|
|
$ |
369,200 |
|
|
$ |
8,216,900 |
|
|
|
Year
Ended December 31, 2017 |
|
|
|
Industrial
Cleaning |
|
|
Environmental
Solutions |
|
|
Solid
Waste |
|
|
Total |
|
Sources
of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
cleaning services |
|
$ |
2,254,200 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,254,200 |
|
Product
sales |
|
|
— |
|
|
|
4,079,900 |
|
|
|
— |
|
|
|
4,079,900 |
|
Media
sales |
|
|
— |
|
|
|
1,176,400 |
|
|
|
— |
|
|
|
1,176,400 |
|
Licensing
fees |
|
|
— |
|
|
|
— |
|
|
|
161,600 |
|
|
|
161,600 |
|
One
time sales |
|
|
— |
|
|
|
— |
|
|
|
662,400 |
|
|
|
662,400 |
|
Operating
fees |
|
|
— |
|
|
|
— |
|
|
|
93,500 |
|
|
|
93,500 |
|
Total
Revenue |
|
$ |
2,254,200 |
|
|
$ |
5,256,300 |
|
|
$ |
917,500 |
|
|
$ |
8,428,000 |
|
|
Schedule of contract balances |
The
opening and closing balances of the Company’s accounts receivables and contract liabilities (current and non-current) are
as follows:
|
|
|
|
|
|
|
Contract
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
Receivable,
net
|
|
|
|
Revenue
Contract Liabilities |
|
|
|
Deferred
Revenue (current)
|
|
|
|
Deferred
Revenue (non-current)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December
31, 2018 |
|
$ |
1,063,500 |
|
|
$ |
470,200 |
|
|
$ |
191,500 |
|
|
$ |
63,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2017 |
|
|
692,400 |
|
|
|
227,300 |
|
|
|
304,200 |
|
|
|
113,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
(decrease) |
|
$ |
371,100 |
|
|
$ |
242,900 |
|
|
($ |
112,700 |
) |
|
($ |
49,900 |
) |
|